The Discounted Cash Flow (DCF) valuation of China Tungsten and Hightech Materials Co Ltd (000657.SZ) is 9.90 CNY. With the latest stock price at 12.46 CNY, the upside of China Tungsten and Hightech Materials Co Ltd based on DCF is -20.5%.
Based on the latest price of 12.46 CNY and our DCF valuation, China Tungsten and Hightech Materials Co Ltd (000657.SZ) is a sell. selling 000657.SZ stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.08 - 15.55 | 9.90 |
| Upside | -43.1% - 24.8% | -20.5% |