The Discounted Cash Flow (DCF) valuation of SK Hynix Inc (000660.KS) is 889,633.79 KRW. With the latest stock price at 807,000.00 KRW, the upside of SK Hynix Inc based on DCF is 10.2%.
Based on the latest price of 807,000.00 KRW and our DCF valuation, SK Hynix Inc (000660.KS) is a buy. buying 000660.KS stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 657,767.83 - 1,406,227.83 | 889,633.79 |
| Upside | -18.5% - 74.3% | 10.2% |