The Discounted Cash Flow (DCF) valuation of SK Hynix Inc (000660.KS) is 1,228,314.47 KRW. With the latest stock price at 2,363,000.00 KRW, the upside of SK Hynix Inc based on DCF is -48.0%.
Based on the latest price of 2,363,000.00 KRW and our DCF valuation, SK Hynix Inc (000660.KS) is a sell. selling 000660.KS stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.1% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 864,780.32 - 2,177,836.89 | 1,228,314.47 |
| Upside | -63.4% - -7.8% | -48.0% |