The Discounted Cash Flow (DCF) valuation of Dalian Friendship Group Co Ltd (000679.SZ) is (2.58) CNY. With the latest stock price at 6.35 CNY, the upside of Dalian Friendship Group Co Ltd based on DCF is -140.6%.
Based on the latest price of 6.35 CNY and our DCF valuation, Dalian Friendship Group Co Ltd (000679.SZ) is a sell. selling 000679.SZ stocks now will result in a potential gain of 140.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.87) - (1.98) | (2.58) |
| Upside | -271.2% - -131.2% | -140.6% |