The Discounted Cash Flow (DCF) valuation of Shantui Construction Machinery Co Ltd (000680.SZ) is 27.28 CNY. With the latest stock price at 9.31 CNY, the upside of Shantui Construction Machinery Co Ltd based on DCF is 193.0%.
Based on the latest price of 9.31 CNY and our DCF valuation, Shantui Construction Machinery Co Ltd (000680.SZ) is a buy. buying 000680.SZ stocks now will result in a potential gain of 193.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.81 - 51.74 | 27.28 |
| Upside | 91.3% - 455.8% | 193.0% |