The Discounted Cash Flow (DCF) valuation of Visual China Group Co Ltd (000681.SZ) is 7.23 CNY. With the latest stock price at 20.54 CNY, the upside of Visual China Group Co Ltd based on DCF is -64.8%.
Based on the latest price of 20.54 CNY and our DCF valuation, Visual China Group Co Ltd (000681.SZ) is a sell. selling 000681.SZ stocks now will result in a potential gain of 64.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.1% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.52 - 24.52 | 7.23 |
| Upside | -78.0% - 19.4% | -64.8% |