The Discounted Cash Flow (DCF) valuation of Zhongshan Public Utilities Group Co Ltd (000685.SZ) is 5.69 CNY. With the latest stock price at 8.64 CNY, the upside of Zhongshan Public Utilities Group Co Ltd based on DCF is -34.2%.
Based on the latest price of 8.64 CNY and our DCF valuation, Zhongshan Public Utilities Group Co Ltd (000685.SZ) is a sell. selling 000685.SZ stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.17 - 17.11 | 5.69 |
| Upside | -74.9% - 98.1% | -34.2% |