The Discounted Cash Flow (DCF) valuation of Lu Thai Textile Co Ltd (000726.SZ) is 9.23 CNY. With the latest stock price at 6.41 CNY, the upside of Lu Thai Textile Co Ltd based on DCF is 44.0%.
Based on the latest price of 6.41 CNY and our DCF valuation, Lu Thai Textile Co Ltd (000726.SZ) is a buy. buying 000726.SZ stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.55 - 15.37 | 9.23 |
| Upside | 2.2% - 139.8% | 44.0% |