The Discounted Cash Flow (DCF) valuation of Tahoe Group Co Ltd (000732.SZ) is (876.13) CNY. With the latest stock price at 0.43 CNY, the upside of Tahoe Group Co Ltd based on DCF is -203850.2%.
Based on the latest price of 0.43 CNY and our DCF valuation, Tahoe Group Co Ltd (000732.SZ) is a sell. selling 000732.SZ stocks now will result in a potential gain of 203850.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 4.6% | 4.6% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | (3,717.74) - (529.98) | (876.13) |
| Upside | -864691.1% - -123350.7% | -203850.2% |