The Discounted Cash Flow (DCF) valuation of Tibet Development Co Ltd (000752.SZ) is 7.91 CNY. With the latest stock price at 8.48 CNY, the upside of Tibet Development Co Ltd based on DCF is -6.7%.
Based on the latest price of 8.48 CNY and our DCF valuation, Tibet Development Co Ltd (000752.SZ) is a sell. selling 000752.SZ stocks now will result in a potential gain of 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.7% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.59 - 10.26 | 7.91 |
| Upside | -22.3% - 21.0% | -6.7% |