The Discounted Cash Flow (DCF) valuation of Sichuan Haowu Electromechanical Co Ltd (000757.SZ) is 4.12 CNY. With the latest stock price at 4.45 CNY, the upside of Sichuan Haowu Electromechanical Co Ltd based on DCF is -7.5%.
Based on the latest price of 4.45 CNY and our DCF valuation, Sichuan Haowu Electromechanical Co Ltd (000757.SZ) is a sell. selling 000757.SZ stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.2% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.43 - 5.32 | 4.12 |
| Upside | -23.0% - 19.5% | -7.5% |