The Discounted Cash Flow (DCF) valuation of Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (000766.SZ) is 2.98 CNY. With the latest stock price at 24.80 CNY, the upside of Tonghua Golden-Horse Pharmaceutical Industry Co Ltd based on DCF is -88.0%.
Based on the latest price of 24.80 CNY and our DCF valuation, Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (000766.SZ) is a sell. selling 000766.SZ stocks now will result in a potential gain of 88.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.49 - 7.89 | 2.98 |
| Upside | -94.0% - -68.2% | -88.0% |