The Discounted Cash Flow (DCF) valuation of Avic XiAn Aircraft Industry Group Co Ltd (000768.SZ) is 19.81 CNY. With the latest stock price at 26.93 CNY, the upside of Avic XiAn Aircraft Industry Group Co Ltd based on DCF is -26.4%.
Based on the latest price of 26.93 CNY and our DCF valuation, Avic XiAn Aircraft Industry Group Co Ltd (000768.SZ) is a sell. selling 000768.SZ stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.3% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.49 - 28.08 | 19.81 |
| Upside | -42.5% - 4.3% | -26.4% |