The Discounted Cash Flow (DCF) valuation of Xinxing Ductile Iron Pipes Co Ltd (000778.SZ) is 15.32 CNY. With the latest stock price at 3.52 CNY, the upside of Xinxing Ductile Iron Pipes Co Ltd based on DCF is 335.3%.
Based on the latest price of 3.52 CNY and our DCF valuation, Xinxing Ductile Iron Pipes Co Ltd (000778.SZ) is a buy. buying 000778.SZ stocks now will result in a potential gain of 335.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.3% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.70 - 33.11 | 15.32 |
| Upside | 175.5% - 840.6% | 335.3% |