The Discounted Cash Flow (DCF) valuation of Caissa Tosun Development Co Ltd (000796.SZ) is (0.54) CNY. With the latest stock price at 4.59 CNY, the upside of Caissa Tosun Development Co Ltd based on DCF is -111.8%.
Based on the latest price of 4.59 CNY and our DCF valuation, Caissa Tosun Development Co Ltd (000796.SZ) is a sell. selling 000796.SZ stocks now will result in a potential gain of 111.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.8% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.18) - (0.18) | (0.54) |
| Upside | -169.3% - -103.9% | -111.8% |