The Discounted Cash Flow (DCF) valuation of Sichuan Jiuzhou Electronic Co Ltd (000801.SZ) is 10.24 CNY. With the latest stock price at 16.11 CNY, the upside of Sichuan Jiuzhou Electronic Co Ltd based on DCF is -36.4%.
Based on the latest price of 16.11 CNY and our DCF valuation, Sichuan Jiuzhou Electronic Co Ltd (000801.SZ) is a sell. selling 000801.SZ stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.7% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.03 - 18.23 | 10.24 |
| Upside | -56.4% - 13.2% | -36.4% |