The Discounted Cash Flow (DCF) valuation of Shaanxi Jinye Science Technology and Education Group Co Ltd (000812.SZ) is 3.81 CNY. With the latest stock price at 4.45 CNY, the upside of Shaanxi Jinye Science Technology and Education Group Co Ltd based on DCF is -14.4%.
Based on the latest price of 4.45 CNY and our DCF valuation, Shaanxi Jinye Science Technology and Education Group Co Ltd (000812.SZ) is a sell. selling 000812.SZ stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.16 - 7.95 | 3.81 |
| Upside | -51.4% - 78.7% | -14.4% |