The Discounted Cash Flow (DCF) valuation of J.S. Corrugating Machinery Co Ltd (000821.SZ) is 7.37 CNY. With the latest stock price at 11.70 CNY, the upside of J.S. Corrugating Machinery Co Ltd based on DCF is -37.0%.
Based on the latest price of 11.70 CNY and our DCF valuation, J.S. Corrugating Machinery Co Ltd (000821.SZ) is a sell. selling 000821.SZ stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.8% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.39 - 14.00 | 7.37 |
| Upside | -62.5% - 19.6% | -37.0% |