The Discounted Cash Flow (DCF) valuation of Guangdong Goworld Co Ltd (000823.SZ) is 13.06 CNY. With the latest stock price at 10.03 CNY, the upside of Guangdong Goworld Co Ltd based on DCF is 30.2%.
Based on the latest price of 10.03 CNY and our DCF valuation, Guangdong Goworld Co Ltd (000823.SZ) is a buy. buying 000823.SZ stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.7% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.98 - 19.21 | 13.06 |
| Upside | -0.5% - 91.6% | 30.2% |