The Discounted Cash Flow (DCF) valuation of Guangdong Goworld Co Ltd (000823.SZ) is 12.74 CNY. With the latest stock price at 12.68 CNY, the upside of Guangdong Goworld Co Ltd based on DCF is 0.5%.
Based on the latest price of 12.68 CNY and our DCF valuation, Guangdong Goworld Co Ltd (000823.SZ) is a buy. buying 000823.SZ stocks now will result in a potential gain of 0.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.62 - 19.16 | 12.74 |
| Upside | -24.1% - 51.1% | 0.5% |