The Discounted Cash Flow (DCF) valuation of Hwacheon Machine Tool Co Ltd (000850.KS) is 35,181.73 KRW. With the latest stock price at 29,700.00 KRW, the upside of Hwacheon Machine Tool Co Ltd based on DCF is 18.5%.
Based on the latest price of 29,700.00 KRW and our DCF valuation, Hwacheon Machine Tool Co Ltd (000850.KS) is a buy. buying 000850.KS stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 12.3% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18,006.51 - 98,271.77 | 35,181.73 |
| Upside | -39.4% - 230.9% | 18.5% |