The Discounted Cash Flow (DCF) valuation of New Hope Liuhe Co Ltd (000876.SZ) is 10.66 CNY. With the latest stock price at 9.48 CNY, the upside of New Hope Liuhe Co Ltd based on DCF is 12.4%.
Based on the latest price of 9.48 CNY and our DCF valuation, New Hope Liuhe Co Ltd (000876.SZ) is a buy. buying 000876.SZ stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.6% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.71 - 19.35 | 10.66 |
| Upside | -39.7% - 104.1% | 12.4% |