The Discounted Cash Flow (DCF) valuation of Yunnan Copper Co Ltd (000878.SZ) is 12.41 CNY. With the latest stock price at 12.78 CNY, the upside of Yunnan Copper Co Ltd based on DCF is -2.9%.
Based on the latest price of 12.78 CNY and our DCF valuation, Yunnan Copper Co Ltd (000878.SZ) is a sell. selling 000878.SZ stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.18 - 30.57 | 12.41 |
| Upside | -51.6% - 139.2% | -2.9% |