The Discounted Cash Flow (DCF) valuation of Hanwha Corp (000880.KS) is 87,255.92 KRW. With the latest stock price at 50,300.00 KRW, the upside of Hanwha Corp based on DCF is 73.5%.
Based on the latest price of 50,300.00 KRW and our DCF valuation, Hanwha Corp (000880.KS) is a buy. buying 000880.KS stocks now will result in a potential gain of 73.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.7% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (16,264.61) - 318,726.04 | 87,255.92 |
| Upside | -132.3% - 533.7% | 73.5% |