The Discounted Cash Flow (DCF) valuation of Hanwha Corp (000880.KS) is 81,191.73 KRW. With the latest stock price at 92,400.00 KRW, the upside of Hanwha Corp based on DCF is -12.1%.
Based on the latest price of 92,400.00 KRW and our DCF valuation, Hanwha Corp (000880.KS) is a sell. selling 000880.KS stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.8% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (42,573.15) - 356,118.65 | 81,191.73 |
| Upside | -146.1% - 285.4% | -12.1% |