The Discounted Cash Flow (DCF) valuation of Weichai Heavy Machinery Co Ltd (000880.SZ) is 19.69 CNY. With the latest stock price at 41.62 CNY, the upside of Weichai Heavy Machinery Co Ltd based on DCF is -52.7%.
Based on the latest price of 41.62 CNY and our DCF valuation, Weichai Heavy Machinery Co Ltd (000880.SZ) is a sell. selling 000880.SZ stocks now will result in a potential gain of 52.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.2% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.26 - 25.76 | 19.69 |
| Upside | -60.9% - -38.1% | -52.7% |