The Discounted Cash Flow (DCF) valuation of Asia Potash International Investment Guangzhou Co Ltd (000893.SZ) is 18.74 CNY. With the latest stock price at 31.54 CNY, the upside of Asia Potash International Investment Guangzhou Co Ltd based on DCF is -40.6%.
Based on the latest price of 31.54 CNY and our DCF valuation, Asia Potash International Investment Guangzhou Co Ltd (000893.SZ) is a sell. selling 000893.SZ stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.7% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.70 - 34.68 | 18.74 |
| Upside | -59.7% - 10.0% | -40.6% |