The Discounted Cash Flow (DCF) valuation of Tianjin Jinbin Development Co Ltd (000897.SZ) is 1.39 CNY. With the latest stock price at 2.39 CNY, the upside of Tianjin Jinbin Development Co Ltd based on DCF is -41.9%.
Based on the latest price of 2.39 CNY and our DCF valuation, Tianjin Jinbin Development Co Ltd (000897.SZ) is a sell. selling 000897.SZ stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.31 - 1.43 | 1.39 |
| Upside | -45.0% - -40.4% | -41.9% |