The Discounted Cash Flow (DCF) valuation of Xinyangfeng Agricultural Technology Co Ltd (000902.SZ) is 17.41 CNY. With the latest stock price at 13.54 CNY, the upside of Xinyangfeng Agricultural Technology Co Ltd based on DCF is 28.6%.
Based on the latest price of 13.54 CNY and our DCF valuation, Xinyangfeng Agricultural Technology Co Ltd (000902.SZ) is a buy. buying 000902.SZ stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.41 - 30.07 | 17.41 |
| Upside | -8.4% - 122.1% | 28.6% |