The Discounted Cash Flow (DCF) valuation of Xinyangfeng Agricultural Technology Co Ltd (000902.SZ) is 17.53 CNY. With the latest stock price at 14.21 CNY, the upside of Xinyangfeng Agricultural Technology Co Ltd based on DCF is 23.4%.
Based on the latest price of 14.21 CNY and our DCF valuation, Xinyangfeng Agricultural Technology Co Ltd (000902.SZ) is a buy. buying 000902.SZ stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.43 - 30.71 | 17.53 |
| Upside | -12.6% - 116.1% | 23.4% |