The Discounted Cash Flow (DCF) valuation of Dare Power Dekor Home Co Ltd (000910.SZ) is 3.95 CNY. With the latest stock price at 7.48 CNY, the upside of Dare Power Dekor Home Co Ltd based on DCF is -47.2%.
Based on the latest price of 7.48 CNY and our DCF valuation, Dare Power Dekor Home Co Ltd (000910.SZ) is a sell. selling 000910.SZ stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.79 - 4.25 | 3.95 |
| Upside | -49.3% - -43.2% | -47.2% |