The Discounted Cash Flow (DCF) valuation of Zhejiang Qjiang Motorcycle Co Ltd (000913.SZ) is 23.54 CNY. With the latest stock price at 16.32 CNY, the upside of Zhejiang Qjiang Motorcycle Co Ltd based on DCF is 44.3%.
Based on the latest price of 16.32 CNY and our DCF valuation, Zhejiang Qjiang Motorcycle Co Ltd (000913.SZ) is a buy. buying 000913.SZ stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.86 - 34.25 | 23.54 |
| Upside | 15.6% - 109.9% | 44.3% |