The Discounted Cash Flow (DCF) valuation of Shandong Shanda Wit Science and Technology Co Ltd (000915.SZ) is 60.00 CNY. With the latest stock price at 33.09 CNY, the upside of Shandong Shanda Wit Science and Technology Co Ltd based on DCF is 81.3%.
Based on the latest price of 33.09 CNY and our DCF valuation, Shandong Shanda Wit Science and Technology Co Ltd (000915.SZ) is a buy. buying 000915.SZ stocks now will result in a potential gain of 81.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.4% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.23 - 69.52 | 60.00 |
| Upside | 60.9% - 110.1% | 81.3% |