The Discounted Cash Flow (DCF) valuation of Harbin Electric Corporation Jiamusi Electric Machine Co Ltd (000922.SZ) is 8.97 CNY. With the latest stock price at 11.13 CNY, the upside of Harbin Electric Corporation Jiamusi Electric Machine Co Ltd based on DCF is -19.4%.
Based on the latest price of 11.13 CNY and our DCF valuation, Harbin Electric Corporation Jiamusi Electric Machine Co Ltd (000922.SZ) is a sell. selling 000922.SZ stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.7% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.35 - 11.61 | 8.97 |
| Upside | -34.0% - 4.3% | -19.4% |