The Discounted Cash Flow (DCF) valuation of HBIS Resources Co Ltd (000923.SZ) is 12.07 CNY. With the latest stock price at 14.11 CNY, the upside of HBIS Resources Co Ltd based on DCF is -14.5%.
Based on the latest price of 14.11 CNY and our DCF valuation, HBIS Resources Co Ltd (000923.SZ) is a sell. selling 000923.SZ stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.4% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.72 - 14.73 | 12.07 |
| Upside | -24.0% - 4.4% | -14.5% |