The Discounted Cash Flow (DCF) valuation of Sichuan Shuangma Cement Co Ltd (000935.SZ) is 8.04 CNY. With the latest stock price at 16.06 CNY, the upside of Sichuan Shuangma Cement Co Ltd based on DCF is -49.9%.
Based on the latest price of 16.06 CNY and our DCF valuation, Sichuan Shuangma Cement Co Ltd (000935.SZ) is a sell. selling 000935.SZ stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.06 - 12.04 | 8.04 |
| Upside | -62.3% - -25.0% | -49.9% |