The Discounted Cash Flow (DCF) valuation of Guangxi Hechi Chemical Co Ltd (000953.SZ) is 4.35 CNY. With the latest stock price at 7.49 CNY, the upside of Guangxi Hechi Chemical Co Ltd based on DCF is -41.9%.
Based on the latest price of 7.49 CNY and our DCF valuation, Guangxi Hechi Chemical Co Ltd (000953.SZ) is a sell. selling 000953.SZ stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.93 - 8.96 | 4.35 |
| Upside | -60.9% - 19.7% | -41.9% |