The Discounted Cash Flow (DCF) valuation of Zhongtong Bus Co Ltd (000957.SZ) is 8.01 CNY. With the latest stock price at 11.25 CNY, the upside of Zhongtong Bus Co Ltd based on DCF is -28.8%.
Based on the latest price of 11.25 CNY and our DCF valuation, Zhongtong Bus Co Ltd (000957.SZ) is a sell. selling 000957.SZ stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.49 - 13.07 | 8.01 |
| Upside | -51.2% - 16.2% | -28.8% |