The Discounted Cash Flow (DCF) valuation of Beijing Shougang Co Ltd (000959.SZ) is 14.52 CNY. With the latest stock price at 3.63 CNY, the upside of Beijing Shougang Co Ltd based on DCF is 300.0%.
Based on the latest price of 3.63 CNY and our DCF valuation, Beijing Shougang Co Ltd (000959.SZ) is a buy. buying 000959.SZ stocks now will result in a potential gain of 300.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.2% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.69 - 24.86 | 14.52 |
| Upside | 166.9% - 584.9% | 300.0% |