The Discounted Cash Flow (DCF) valuation of Inspur Electronic Information Industry Co Ltd (000977.SZ) is 135.13 CNY. With the latest stock price at 51.43 CNY, the upside of Inspur Electronic Information Industry Co Ltd based on DCF is 162.7%.
Based on the latest price of 51.43 CNY and our DCF valuation, Inspur Electronic Information Industry Co Ltd (000977.SZ) is a buy. buying 000977.SZ stocks now will result in a potential gain of 162.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 88.78 - 263.66 | 135.13 |
| Upside | 72.6% - 412.7% | 162.7% |