The Discounted Cash Flow (DCF) valuation of Zotye Automobile Co Ltd (000980.SZ) is (3.55) CNY. With the latest stock price at 2.04 CNY, the upside of Zotye Automobile Co Ltd based on DCF is -274.0%.
Based on the latest price of 2.04 CNY and our DCF valuation, Zotye Automobile Co Ltd (000980.SZ) is a sell. selling 000980.SZ stocks now will result in a potential gain of 274.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.8% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.81) - (2.46) | (3.55) |
| Upside | -482.9% - -220.5% | -274.0% |