The Discounted Cash Flow (DCF) valuation of Daqing Huake Co Ltd (000985.SZ) is 21.14 CNY. With the latest stock price at 17.21 CNY, the upside of Daqing Huake Co Ltd based on DCF is 22.9%.
Based on the latest price of 17.21 CNY and our DCF valuation, Daqing Huake Co Ltd (000985.SZ) is a buy. buying 000985.SZ stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.0% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.00 - 26.22 | 21.14 |
| Upside | 4.6% - 52.4% | 22.9% |