The Discounted Cash Flow (DCF) valuation of Huagong Tech Co Ltd (000988.SZ) is 22.22 CNY. With the latest stock price at 41.70 CNY, the upside of Huagong Tech Co Ltd based on DCF is -46.7%.
Based on the latest price of 41.70 CNY and our DCF valuation, Huagong Tech Co Ltd (000988.SZ) is a sell. selling 000988.SZ stocks now will result in a potential gain of 46.7%.
Range | Selected | |
WACC / Discount Rate | 10.0% - 13.0% | 11.5% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 16.75 - 32.61 | 22.22 |
Upside | -59.8% - -21.8% | -46.7% |