The Discounted Cash Flow (DCF) valuation of Gansu Huangtai Wine-Marketing Industry Co Ltd (000995.SZ) is 5.78 CNY. With the latest stock price at 14.03 CNY, the upside of Gansu Huangtai Wine-Marketing Industry Co Ltd based on DCF is -58.8%.
Based on the latest price of 14.03 CNY and our DCF valuation, Gansu Huangtai Wine-Marketing Industry Co Ltd (000995.SZ) is a sell. selling 000995.SZ stocks now will result in a potential gain of 58.8%.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 3.87 - 11.00 | 5.78 |
Upside | -72.4% - -21.6% | -58.8% |