The Discounted Cash Flow (DCF) valuation of China Resources Sanjiu Medical & Pharmaceutical Co Ltd (000999.SZ) is 49.55 CNY. With the latest stock price at 42.11 CNY, the upside of China Resources Sanjiu Medical & Pharmaceutical Co Ltd based on DCF is 17.7%.
Based on the latest price of 42.11 CNY and our DCF valuation, China Resources Sanjiu Medical & Pharmaceutical Co Ltd (000999.SZ) is a buy. buying 000999.SZ stocks now will result in a potential gain of 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 37.67 - 75.36 | 49.55 |
| Upside | -10.5% - 79.0% | 17.7% |