The Discounted Cash Flow (DCF) valuation of Silla Textile (001000.KQ) is 456.52 KRW. With the latest stock price at 1,726.00 KRW, the upside of Silla Textile based on DCF is -73.6%.
Based on the latest price of 1,726.00 KRW and our DCF valuation, Silla Textile (001000.KQ) is a sell. selling 001000.KQ stocks now will result in a potential gain of 73.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (34.46) - 13,029.87 | 456.52 |
| Upside | -102.0% - 654.9% | -73.6% |