The Discounted Cash Flow (DCF) valuation of PaperCorea Inc (001020.KS) is 924.73 KRW. With the latest stock price at 730.00 KRW, the upside of PaperCorea Inc based on DCF is 26.7%.
Based on the latest price of 730.00 KRW and our DCF valuation, PaperCorea Inc (001020.KS) is a buy. buying 001020.KS stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 399.20 - 2,610.21 | 924.73 |
| Upside | -45.3% - 257.6% | 26.7% |