The Discounted Cash Flow (DCF) valuation of JW Pharmaceutical Corp (001060.KS) is 32,742.62 KRW. With the latest stock price at 22,350.00 KRW, the upside of JW Pharmaceutical Corp based on DCF is 46.5%.
Based on the latest price of 22,350.00 KRW and our DCF valuation, JW Pharmaceutical Corp (001060.KS) is a buy. buying 001060.KS stocks now will result in a potential gain of 46.5%.
Range | Selected | |
WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 27,243.05 - 40,883.16 | 32,742.62 |
Upside | 21.9% - 82.9% | 46.5% |