The Discounted Cash Flow (DCF) valuation of Manho Rope & Wire Ltd (001080.KS) is 40,212.05 KRW. With the latest stock price at 27,850.00 KRW, the upside of Manho Rope & Wire Ltd based on DCF is 44.4%.
Based on the latest price of 27,850.00 KRW and our DCF valuation, Manho Rope & Wire Ltd (001080.KS) is a buy. buying 001080.KS stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25,961.93 - 99,586.72 | 40,212.05 |
| Upside | -6.8% - 257.6% | 44.4% |