The Discounted Cash Flow (DCF) valuation of SG Choongbang Co Ltd (001380.KS) is 2,454.54 KRW. With the latest stock price at 1,740.00 KRW, the upside of SG Choongbang Co Ltd based on DCF is 41.1%.
Based on the latest price of 1,740.00 KRW and our DCF valuation, SG Choongbang Co Ltd (001380.KS) is a buy. buying 001380.KS stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,688.10 - 4,472.94 | 2,454.54 |
| Upside | -3.0% - 157.1% | 41.1% |