The Discounted Cash Flow (DCF) valuation of Taewonmulsan Co Ltd (001420.KS) is (1,121.29) KRW. With the latest stock price at 4,045.00 KRW, the upside of Taewonmulsan Co Ltd based on DCF is -127.7%.
Based on the latest price of 4,045.00 KRW and our DCF valuation, Taewonmulsan Co Ltd (001420.KS) is a sell. selling 001420.KS stocks now will result in a potential gain of 127.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,449.68) - (678.79) | (1,121.29) |
| Upside | -185.3% - -116.8% | -127.7% |