The Discounted Cash Flow (DCF) valuation of BYC Co Ltd (001460.KS) is 61,540.95 KRW. With the latest stock price at 42,500.00 KRW, the upside of BYC Co Ltd based on DCF is 44.8%.
Based on the latest price of 42,500.00 KRW and our DCF valuation, BYC Co Ltd (001460.KS) is a buy. buying 001460.KS stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38,246.92 - 165,825.67 | 61,540.95 |
| Upside | -10.0% - 290.2% | 44.8% |