The Discounted Cash Flow (DCF) valuation of Aluko Co Ltd (001780.KS) is 6,836.07 KRW. With the latest stock price at 2,310.00 KRW, the upside of Aluko Co Ltd based on DCF is 195.9%.
Based on the latest price of 2,310.00 KRW and our DCF valuation, Aluko Co Ltd (001780.KS) is a buy. buying 001780.KS stocks now will result in a potential gain of 195.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.5% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,014.31 - 20,818.42 | 6,836.07 |
| Upside | 30.5% - 801.2% | 195.9% |