The Discounted Cash Flow (DCF) valuation of Moorim SP Co Ltd (001810.KQ) is 3,949.95 KRW. With the latest stock price at 1,578.00 KRW, the upside of Moorim SP Co Ltd based on DCF is 150.3%.
Based on the latest price of 1,578.00 KRW and our DCF valuation, Moorim SP Co Ltd (001810.KQ) is a buy. buying 001810.KQ stocks now will result in a potential gain of 150.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 13.0% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,364.48 - 38,339.85 | 3,949.95 |
| Upside | -13.5% - 2329.6% | 150.3% |